lnduslnd Bank Ltd. - Q3 FY23 Earning Highlights | Globe Capital Market LTD.
lnduslnd Bank Ltd. – Q3 FY23 Earning Highlights

Robust Balance Sheet with Strong Capital Adequacy & Contingency Buffers

Q3 FY23 Earning Overview and Verdict
Rs. 1222
Beat the market estimates

Earning Highlights Q3FY23:

  • Net Interest Income (NII) grew by 18% YoY to ₹4,495 crores from ₹3,793 crores.
  • Net Profit for the quarter ended December 31, 2022 was ₹1,964 crores as compared to ₹1,242 crores during corresponding quarter of previous year up by 58% YoY.
  • Other income at ₹2,077 crores for the quarter ended December 31,2022 as against ₹1,877 crores for the corresponding quarter of previous year, grew by 11% YoY. Core Fee grew by 28% YoY to ₹1,941 crores as against ₹1,519 crores for the corresponding quarter of previous year.
  • NIM improved to 4.27% as compared to 4.10% for Q3 FY22 and 4.24% for Q2 FY23.
  • Deposits grew by 14% YoY to ₹3,25,278 crores from ₹2,84,484 crores; CASA grew by 14% YoY.
  • Gross NPA and Net NPA ratios improved to 2.06% and 0.62% from 2.48% and 0.71% YoY respectively and PCR at 71% as at December 31, 2022.
  • Net worth crosses ₹50,000 crores mark, scaled up to ₹50,686 crores at Q3 FY23.
  • Annualised Earning per share at ₹101 per share.
  • Capital Adequacy Ratio (CRAR) at 18.01% CASA at 42% and Liquidity Coverage Ratio at 117% underscore the strength of operating performance of the Bank and adequacy of capital.
  • Bank’s Networks: As of December 31, 2022, the Bank’s distribution network included 2384 branches/ Banking outlets and 2894 onsite and offsite ATMs, as against 2103 Branches/ Banking outlets and 2861 onsite and offsite ATMs as of December 31, 2021. The client base stood at 33 million as on December 31, 2022.
  • Balance Sheet: Balance sheet footage as on December 31, 2022 was ₹4,44,485 crores as against ₹3,90,564 crores as on December 31, 2021, showing growth of 14%.

Deposits as on December 31, 2022 were ₹3,25,278 crores as against ₹2,84,484 crores, an increase of 14% over December 31, 2021. CASA deposits increased to ₹1,36,379 crores with Current Account deposits at ₹50,007 crores and Savings Account deposits at ₹86,372 crores. CASA deposits comprised 42% of total deposits as at December 31, 2022.

Advances as of December 31, 2022 were ₹2,72,754 crores as against ₹2,28,583 crores, an increase of 19% over December 31, 2021.

Management Takeaways:

As per the management, Indian economy continues to be a bright spot in the world even though the external macros are challenging. With strong fundamentals, the Indian banking sector has been resilient and continues to aid in the economic recovery. IndusInd Bank too continued its growth momentum across metrics. Bank’s loan growth was at 19% YoY with all segments contributing to the growth. GNPA was lower at 2.06% and NNPAs range bound at 0.62% with a healthy PCR of 71%. Bank’s Core Operating Profit grew by 11% YoY bolstered by better NIMs and healthy client fees. The Bank remains on track to achieve its strategic ambitions and having financial metrics in the top quartile of the industry.

Valuation & View:

At the CMP of Rs. 1222, the stock is trading at P/BV multiple of 1.86 times with the Book Value of Rs. 653, which is fairly valued.


Globe Capital Market Limited (“GCML”) is a Stock Broker registered with BSE, NSE and MSEI in all the major segments viz. Capital, F & O and CDS segments. GCML is also a Depository Participant and registered with both the Depositories viz. CDSL and NSDL. Further, GCML is a SEBI registered Portfolio Manager. GCML includes subsidiaries, group and associate companies, promoters, directors, employees and affiliates.

Globe Commodities Limited, Globe Derivatives and Securities Limited & Globe Fincap Limited are subsidiaries of GCML. Rolex Finvest Private Limited, A to Z Consultants Private Limited, A to Z Venture Capital Limited, M. Agarwal Stock Brokers Private Limited, A M Share Brokers Private Limited, Shri Adinath Advertising Company Pvt. Ltd., Orient Land base Private Limited, Bolt Synthetic Private Limited, Price ponder Private Limited and Lakshya Impex Private Limited  are associates of GCML. Globe Comex International DMCC is step down subsidiary of GCML.

This report has been prepared by GCML and published in accordance with the provisions of Regulation 19 of the Securities and Exchange Board of India (Research Analysts) Regulations, 2014, for use by the recipient as information only and is not for general circulation or public distribution. This report is not to be altered, transmitted, reproduced, copied, redistributed, uploaded, published or made available to others, in any form, in whole or in part, for any purpose without prior written permission from GCML. The projections and the forecasts described in this report are based on estimates and assumptions and are inherently subject to significant uncertainties and contingencies. Projections and forecasts are necessarily speculative in nature, and it can be expected that one or more of the estimates on which the projections are forecasts were based may not materialize or may vary significantly from actual results and such variations will likely increase over the period of time. This report should not be construed as an offer to sell or the solicitation of an offer to buy, purchase or subscribe to any securities, and neither this report nor anything contained therein shall form the basis of or be relied upon in connection with any contract or commitment whatsoever. It does not constitute a personal recommendation or take into account the particular investment objective, financial situation or needs of any individual in particular. The research analysts of GCML have adhered to the code of conduct under Regulation 24 (2) of the Securities and Exchange Board of India (Research Analysts) Regulations, 2014. The recipients of this report must make their own investment decisions, based on their own investment objectives, financial situation or needs and other factors. The recipients should consider and independently evaluate whether it is suitable for its/ his/ her/their particular circumstances and if necessary, seek professional / financial advice as there is substantial risk of loss. GCML does not take any responsibility thereof.

Any such recipient shall be responsible for conducting his/her/its/their own investigation and analysis of the information contained or referred to in this report and of evaluating the merits and risks involved in securities forming the subject matter of this report. The price and value of the investment referred to in this report and income from them may go up as well as down, and investors may realize profit/loss on their investments. Past performance is not a guide for future performance. Actual results may differ materially from those set forth in the projection.

This report has been prepared by GCML based on the information available in the public domain and other public sources believed to be reliable. Though utmost care has been taken to ensure its accuracy and completeness, no representation or warranty, express or implied is made by GCML that such information is accurate or complete and/or is independently verified. The contents of this report represent the assumptions and projections of GCML and GCML does not guarantee the accuracy or reliability of any projection, assurances or advice made herein. Nothing in this report constitutes investment, legal, accounting and/or tax advice or a representation that any investment or strategy is suitable or appropriate to recipients’ specific circumstances.

Since GCML or its associates are engaged in various financial activities, they might have financial interest or beneficial ownership in various companies including subject company/companies mentioned in the report. GCML or its associates have not received any compensation for investment banking or merchant banking from the subject company in the past 12 months.  GCML or its associates might have received any compensation including brokerage services and for products or services other than investment banking or merchant banking from the subject company in the past 12 months. It is confirmed that GCML or research analyst or its associates have not managed or co-managed public offering of securities for the subject company in the past 12 months.

Research analyst or GCML or its relatives’/associates’ have no material conflict of interest at the time of publication of this report. Neither research analyst nor GCML are engaged in market making activity for the subject company. It is confirmed that research analysts do not serve as an officer, director or employee of the subject company. It is also confirmed that research analyst have not received any compensation from the subject company in the past 12 months.

No material disciplinary action has been taken on GCML by any regulatory authority impacting Equity Research Analysis activities.

The views contained in this document are those of the analyst, and the company may or may not subscribe to all the views expressed within. This information is subject to change, as per applicable law, without any prior notice. GCML reserves the right to make modifications and alternations to this statement, as may be required, from time to time.

Research analyst or GCML or its relatives’/associates’ do not have actual/beneficial ownership of 1% or more in securities of the subject company, at the end of the month immediately preceding the date of publication of the document.